County Profile for Frederick - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 87,604,000 Total Charges 440,127,887
Fixed Assets 229,294,000 Contract Allowance 82,879,385
Other Assets 252,130,000 Operating Revenue 357,248,502
Total Assets 569,028,000 Operating Expenses 340,031,517
Current Liabilities 61,046,000 Operating Margin 17,216,985
Long Term Liabilities 206,501,000 Other Income 18,016,960
Total Equity 301,481,000 Other Expense 5,650,053
Total Liabilities and Equity 569,028,000 Net Profit or Loss 29,583,892

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,539 Revenue per Bed $1,488,535 Revenue per Person $357,248,502
Net Margin per Discharge $1,038 Net Margin per Bed $71,737 Net Margin per Person $17,216,985
Net Profit per Discharge $1,784 Net Profit per Bed $123,266 Net Profit per Person $29,583,892
Net Fixed Assets per Discharge $13,825 Net Fixed Assets per Bed $955,392 Net Fixed Assets per Bed $229,294,000
Long Term Debt per Discharge $12,450 Long Term Debt per Bed $860,421 Long Term Debt per Person $206,501,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 80.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 824 Net Fixed Assets 390 Population Estimate 1,151
Total Revenue 474 Long Term Liabilities 282 Total Patient Discharges 411
Net Margin 306 Total Patient Beds 522
Net Profit or Loss 384

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 71,330,046 86,114,226 0.8283
31 Intensive Care Unit 6,805,245 8,607,764 0.7906
32 Coronary Care Unit 0 0
43 Nursery 3,856,228 3,188,228 1.2095
44 Skilled Nursing Care 0 0
50 Operating Room 23,431,063 34,328,781 0.6825
51 Recovery Room 0 0
52 Labor and Delivery Room 7,368,936 11,043,411 0.6673

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 12,334,419 13 Nursing Administration 7,473,556
02,03 Captial Related - Movable Equipment 13,487,502 14 Central Services and Supply 3,720,764
04 Employee Benefits 30,642,509 15 Pharmacy 6,371,065
05 Administrative and General 42,248,344 16 Medical Records and Medical Library 5,124,823
06 Maintenance and Repairs 0 17 Social Services 1,993,022
07 Operation of Plant 10,274,413 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,152,836 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,078,939 20,21,22,23 Education Programs 0
Total General Service Cost Centers 141,902,192

County Profile for Frederick - 2018